estate  




















 

cost: 80625000 / 30 year  = 120000 yearly

estate 80550 sq ft 3 acres city unit 30350 sq ft shop/office 175500 sq ft
commercial 250000 mutual 250000 savings 250000 commerce 250000 store 250000
farm cows farm pigs farm chickens farm sheep farm ducks farm turkeys farm plants 1500
vinyard 2500 vines orchard 25 trees equestrian 5 horses sea farm crab 2500
sea farm lobster 2500 sea farm shrimp 25000 sea farm fish 2500  craft  watercraft   ATA   craft 2


2020 75500000000 2021 75500000000 2022 75500000000 2023 75500000000 2024 75500000000 2025 75500000000 2026 75500000000 2027 75500000000 2028 75500000000 2029 75500000000
2030 75500000000 2031 75500000000 2032 75500000000 2033 75500000000 2034 75500000000 2035 75500000000 2036 75500000000 2037 75500000000 2038 75500000000 2039 75500000000
2040 75500000000 2041 75500000000 2042 75500000000 2043 75500000000 2044 75500000000 2045 75500000000 2046 75500000000 2047 75500000000 2048 75500000000 2049 75500000000
2050 75500000000 2051 75500000000 2052 75500000000 2053 75500000000 2054 75500000000 2055 75500000000 2056 75500000000 2057 75500000000 2058 75500000000 2059 75500000000
2060 75500000000 2061 75500000000 2062 75500000000 2063 75500000000 2064 75500000000 2065 75500000000 2066 75500000000 2067 75500000000 2068 75500000000 2069 75500000000
2070 75500000000 2071 75500000000 2072 75500000000 2073 75500000000 2074 75500000000 2075 75500000000 2076 75500000000 2077 75500000000 2078 75500000000 2079 75500000000
2080 75500000000 2081 75500000000 2082 75500000000 2083 75500000000 2084 75500000000 2085 75500000000 2086 75500000000 2087 75500000000 2088 75500000000 2089 75500000000
2090 75500000000 2091 75500000000 2092 75500000000 2093 75500000000 2094 75500000000 2095 75500000000 2096 75500000000 2097 75500000000 2098 75500000000